County Profile for Boone - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 331,615,961 Total Charges 474,277,725
Fixed Assets 56,197,714 Contract Allowance 307,956,941
Other Assets -229,354,550 Operating Revenue 166,320,784
Total Assets 158,459,125 Operating Expenses 126,243,351
Current Liabilities 17,411,877 Operating Margin 40,077,433
Long Term Liabilities 19,046,453 Other Income 3,250,432
Total Equity 122,000,795 Other Expense 197,895
Total Liabilities and Equity 158,459,125 Net Profit or Loss 43,129,970

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,939 Revenue per Bed $972,636 Revenue per Person $166,320,784
Net Margin per Discharge $3,359 Net Margin per Bed $234,371 Net Margin per Person $40,077,433
Net Profit per Discharge $3,615 Net Profit per Bed $252,222 Net Profit per Person $43,129,970
Net Fixed Assets per Discharge $4,710 Net Fixed Assets per Bed $328,642 Net Fixed Assets per Bed $56,197,714
Long Term Debt per Discharge $1,596 Long Term Debt per Bed $111,383 Long Term Debt per Person $19,046,453
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 745 Net Fixed Assets 878 Population Estimate 1,151
Total Revenue 711 Long Term Liabilities 1,056 Total Patient Discharges 511
Net Margin 174 Total Patient Beds 660
Net Profit or Loss 290

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,635,747 75,992,233 0.5479
31 Intensive Care Unit 9,237,131 23,313,410 0.3962
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,522,181 6,850,061 0.5142
50 Operating Room 14,640,064 65,301,260 0.2242
51 Recovery Room 1,290,987 4,729,825 0.2729
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,412,924 13 Nursing Administration 3,652,877
02,03 Captial Related - Movable Equipment 8,320,995 14 Central Services and Supply 272,966
04 Employee Benefits 5,858,241 15 Pharmacy 307,516
05 Administrative and General 22,516,358 16 Medical Records and Medical Library 1,533,202
06 Maintenance and Repairs 4,382,844 17 Social Services 2,179,863
07 Operation of Plant 2,308,084 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,606,589 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,934,965 20,21,22,23 Education Programs 0
Total General Service Cost Centers 64,287,424

County Profile for Boone - 2016